Budgets

Cirrus 7/30/94

Cirrus	               	Saturday July 30th, 1994
-------------------------------------------------
OSH (tiki torches)                         $33.16
Costco                                     $12.38
Costco                                     $15.27
Casa de Fruta (oranges)                    $ 4.00
Sound (from friend)                        $40.00
DAT (less than realistic)                  $10.00
Flyers (9 per page, rec. card)             $15.00
Water (incl. refill 5 gal. bottle)         $13.89
Rubber Stamps                              $ 3.21
-------------------------------------------------
Total                                     $146.91
Donations                                 $ 63.00
Net                                       $-83.91

Stratus 8/12/94

Stratus		         Friday August 12th, 1994
-------------------------------------------------
Kool Inc. (sound)                          $56.00
Costco (fruit)                             $11.18
Speakers                                   $10.00
Generator                                  $18.00
gas                                        $15.00
Flyers                                     $15.00
-------------------------------------------------
TOTAL                                     $125.18
map point/ donations                      $289.00
NET TOTAL                                 $163.82

Cumulus 9/3/94

Cumulus                   Saturday, September 3rd
-------------------------------------------------
Kool Inc. (sound)                          $56.00
Costco (first aid, fruit)                  $25.58
Amp rental                                 $15.00
DAT costs/generator                        $50.00
OSH (tiki torches)                         $25.68
Flyers                                     $15.74
Breakfast (for people helping)             $30.00
Post Office                                $11.60
-------------------------------------------------
TOTAL                                     $229.60
Map Point/Donations                       $250.00
NET TOTAL                                  $20.40

Nimbus 9/16/94

Nimbus                     Friday, September 16th
-------------------------------------------------
Music Unlimited                           $107.25
OSH                                         $0.95
U.S. Post Office                           $11.60
-------------------------------------------------
TOTAL                                     $119.80
Map Point/Donations                       $270.00
NET TOTAL                                 $150.20

New Year's Eve 12/31/94

New Year's Eve           Saturday, December 31st
------------------------------------------------
Space Rental                             $350.00
McCune (sound)                           $175.00
Music Unlimited (sound)                  $150.00
Kool Inc. (lighting)                     $213.00
H&H (supplies)                            $24.75
H&H (supplies)                            $48.05
Kinko's                                    $2.88
Kinko's                                    $2.40
Safeway (masking tape)                     $5.22
7-11 (paper towels)                        $2.45
Nob Hill (mop and t.p.)                   $17.27
Costco                                    $94.84
Stamps                                    $29.00
Voice Mail                                $20.00
Art Supplies                              $20.00
Kinko's                                    $6.49
Ambient gas                               $15.00
Coherent Light advertising                $50.00
------------------------------------------------
TOTAL                                   $1226.35
Money taken in at door                  $1570.00
NET TOTAL                                $343.65
Share to bands                            $50.00
Share to Coherent Light                  $150.00
FINAL NET                                $143.65

Miscellaneous Expenses and Total Budget

-------------------------------------------------
Voice Mail                                 $34.95
Voice Mail                                 $14.80
Voice Mail                                 $19.95
U.S. Post Office                           $29.00
Kinko's (thank you mailing)                $27.36
Voice Mail                                 $54.90
Campsite for 9/17 camping ambient stuff   $117.50
Blank Tapes                                $20.00
-------------------------------------------------
TOTAL                                     $315.46
Camping Income                             $65.00
Summer '94 NET Income                     $250.51
New Year's Income                         $143.65
-------------------------------------------------
Current Funds                             $140.70

Comments to <drenalin@hyperreal.com>

This page created by the Web Works.
© Copyright 1995, The Web Works. All rights reserved.

Last updated: October 9, 1995 -- Scott Nelson