Budgets




Cirrus 7/30/94

Cirrus
Saturday July 30th, 1994
OSH (tiki torches)
$33.16
Costco
$12.38
Costco
$15.27
Casa de Fruta (oranges)
$ 4.00
Sound (from friend)
$40.00
DAT (less than realistic)
$10.00
Flyers (9 per page, rec. card)
$15.00
Water (incl. refill 5 gal. bottle)
$13.89
Rubber Stamps
$ 3.21
Total
$146.91
Donations
$ 63.00
Net
$-83.91

Stratus 8/12/94

Stratus Friday August 12th, 1994
Kool Inc. (sound)$56.00
Costco (fruit)$11.18
Speakers$10.00
Generator$18.00
gas$15.00
Flyers$15.00
TOTAL$125.18
map point/ donations$289.00
NET TOTAL$163.82

Cumulus 9/3/94

CumulusSaturday, September 3rd
Kool Inc. (sound)$56.00
Costco (first aid, fruit)$25.58
Amp rental$15.00
DAT costs/generator$50.00
OSH (tiki torches)$25.68
Flyers$15.74
Breakfast (for people helping)$30.00
Post Office$11.60
TOTAL$229.60
Map Point/Donations$250.00
NET TOTAL$20.40

Nimbus 9/16/94

NimbusFriday, September 16th
Music Unlimited$107.25
OSH$0.95
U.S. Post Office$11.60
TOTAL$119.80
Map Point/Donations$270.00
NET TOTAL$150.20

New Year's Eve 12/31/94

New Year's EveSaturday, December 31st
Space Rental$350.00
McCune (sound)$175.00
Music Unlimited (sound)$150.00
Kool Inc. (lighting)$213.00
H&H (supplies)$24.75
H&H (supplies)$48.05
Kinko's$2.88
Kinko's$2.40
Safeway (masking tape)$5.22
7-11 (paper towels)$2.45
Nob Hill (mop and t.p.)$17.27
Costco$94.84
Stamps$29.00
Voice Mail$20.00
Art Supplies$20.00
Kinko's$6.49
Ambient gas$15.00
Coherent Light advertising$50.00
TOTAL$1226.35
Money taken in at door$1570.00
NET TOTAL$343.65
Share to bands$50.00
Share to Coherent Light$150.00
FINAL NET$143.65

Miscellaneous Expenses and Total Budget

Voice Mail$34.95
Voice Mail$14.80
Voice Mail$19.95
U.S. Post Office$29.00
Kinko's (thank you mailing)$27.36
Voice Mail$54.90
Campsite for 9/17/94$117.50
Blank Tapes$20.00
TOTAL$315.46
Camping Income$65.00
Summer '94 NET Income$250.51
New Year's Income$143.65
Current Funds$140.70

There might not be any more budget additions any time soon. In Spring of '95 I went ahead and bought speakers for the Cloud Factory. Since that time we really haven't had much of a budget and I havent really kept track too well. We raised $430 over the summer to put towards new speakers.

Comments to <drenalin@hyperreal.com>

This page created by the Web Works.
© Copyright 1995, The Web Works. All rights reserved.

Last Updated: October, 9 1995 -- Scott Nelson